Metrics

The numbers behind Allegion plc: as-reported financial statements and company metrics for FY2021–FY2025, traced to the source filings, opened with the share-price history those statements have to justify. Every linked figure opens the exact page of the filing it was printed on, with the statement row highlighted. Amounts in US$ millions unless noted.

Reading notes: Display unit is US$ millions as printed on each statement ('In millions'); per-share and percent rows are exempt from that scale. Main-column years FY2021–FY2025 are each taken from that fiscal year's own Form 10-K consolidated statements. FY2021 income/cash-flow figures come from the FY2021 10-K (which also shows FY2019–FY2020 comparatives used in the Long-Term Record). Revenue by segment and Segment operating income are shown on Allegion's current two-segment basis (Allegion Americas / Allegion International), adopted in the FY2021 10-K. FY2021 and FY2022 use the realigned figures recast in the FY2023 10-K (Note 22) so the whole series is comparable; see discrepancies for the pre-recast feed values. Long-Term Record: FY2019–FY2025 are filing-verified; FY2016–FY2018 total revenue is the sum of reported three-segment net revenues from the data feed (SEC segment history) and is shown without page links, and the other long-term rows are left blank for those years (no filing in the corpus).

Share Price — Available History Since January 2026

The stock closed at $158.14 on Jul 27, 2026 — down 4% over the window shown, trading between $125.65 and $179.77. At that close the stock trades at 21× FY2025 diluted EPS as reported below.

Loading...

Source: market price feed, daily closes, Jan 2026–Jul 2026 — the feed marks this available history as partial. Price return only, excludes dividends.

Market capitalization $14.0bn and enterprise value $15.6bn.

Market cap = 88.3M shares outstanding × the Jul 27, 2026 close of $158.14. Enterprise value adds total debt of $2.0bn and subtracts cash and equivalents of $356mn (net debt of $1.6bn), from the FY2025 balance sheet. Market-derived figures, shown without filing links.

FY2025 at a Glance

Operating income (US$ millions)

860

Diluted EPS

7.44

Source: FY2025 consolidated statements [1] [2] [3] [4]. Click any linked figure to open the filing page with the row highlighted.

Net Revenues by Segment

Loading...
Net Revenues by Segment FY2021 FY2022 FY2023 FY2024 FY2025
  Allegion Americas 2,050 2,531 2,914 3,012 3,219
  Allegion International 817 741 737 760 848
Total net revenues 2,867 3,272 3,651 3,772 4,067
Total net revenues growth, derived +14.1% +11.6% +3.3% +7.8%

Source: Note 22 – Business Segment Information (reportable-segment net revenues); FY2021–FY2022 on the recast two-segment basis presented in the FY2023 Form 10-K [5] [1] [2] [6]. Click any linked figure to open the filing page with the row highlighted.

Segment Operating Income

Segment Operating Income FY2021 FY2022 FY2023 FY2024 FY2025
  Allegion Americas 524 611 757 816 896
    Allegion Americas segment operating margin 25.5% 24.2% 26.0% 27.1% 27.9%
  Allegion International 84 70 58 66 76
    Allegion International segment operating margin 10.3% 9.5% 7.9% 8.7% 9.0%
Segment operating income from reportable segments 607 682 815 882 973

Source: Note 22 – Business Segment Information (Segment operating income and margin) [5] [6]. Click any linked figure to open the filing page with the row highlighted.

Income Statement

Source: Consolidated Statements of Comprehensive Income [1] [2] [3] [4]. Click any linked figure to open the filing page with the row highlighted.

Columns marked E are consensus analyst estimates from S&P Capital IQ (CapIQ), shown alongside reported results for direct comparison; they are not company guidance.

Estimate source: S&P Capital IQ (CapIQ) consensus, as of 2026-07-27. Estimate figures are S&P Capital IQ consensus (vendor data — no filing page links). EPS and net income use the normalized (adjusted) consensus where the street reports it. Line-item analyst models (segments, drivers, KPIs) are in the Visible Alpha tab.

Balance Sheet

Source: Consolidated Balance Sheets [7] [8] [9] [10]. Click any linked figure to open the filing page with the row highlighted.

Cash Flow

Source: Consolidated Statements of Cash Flows [11] [12] [13] [14]. Click any linked figure to open the filing page with the row highlighted.

Long-Term Record

Loading...
Fiscal year Total revenue Operating income Net income Diluted EPS Operating cash flow
FY2016 2,238
FY2017 2,408
FY2018 2,732
FY2019 2,854 565 402 4.26 488
FY2020 2,720 404 314 3.39 490
FY2021 2,867 530 483 5.34 489
FY2022 3,272 586 458 5.19 460
FY2023 3,651 708 540 6.12 601
FY2024 3,772 781 598 6.82 675
FY2025 4,067 860 644 7.44 784

Source: consolidated statements across filings; older years from the standardized feed [11] [1] [12] [2]. Click any linked figure to open the filing page with the row highlighted.

Analyst Consensus

Mean target

169.82

Median target

170.00

High target

190.00

Low target

142.00

Street ratings: 4 strong buy, 1 buy, 6 hold. Consensus: Buy.

Estimate source: S&P Capital IQ (CapIQ) consensus, as of 2026-07-27. Estimate figures are S&P Capital IQ consensus (vendor data — no filing page links). EPS and net income use the normalized (adjusted) consensus where the street reports it. Line-item analyst models (segments, drivers, KPIs) are in the Visible Alpha tab.

Traceability

384 of 387 figures on this page (99%) link to the filing page where they are printed — click a linked figure to open the source PDF at that page with the row highlighted. Unlinked figures come from standardized data feeds or pre-filing years.

  • Display unit is US$ millions as printed on each statement ('In millions'); per-share and percent rows are exempt from that scale.

  • Main-column years FY2021–FY2025 are each taken from that fiscal year's own Form 10-K consolidated statements. FY2021 income/cash-flow figures come from the FY2021 10-K (which also shows FY2019–FY2020 comparatives used in the Long-Term Record).

  • Revenue by segment and Segment operating income are shown on Allegion's current two-segment basis (Allegion Americas / Allegion International), adopted in the FY2021 10-K. FY2021 and FY2022 use the realigned figures recast in the FY2023 10-K (Note 22) so the whole series is comparable; see discrepancies for the pre-recast feed values.

  • Long-Term Record: FY2019–FY2025 are filing-verified; FY2016–FY2018 total revenue is the sum of reported three-segment net revenues from the data feed (SEC segment history) and is shown without page links, and the other long-term rows are left blank for those years (no filing in the corpus).

  • Total equity rows use the printed 'Total equity' line (including noncontrolling interests where present): FY2022 $944.5M includes $2.7M NCI (Allegion shareholders' equity was $941.8M, the figure the feed reports).

  • Quarterly block: income statement and balance sheet are taken directly from the quarterly earnings-release statements (three-months-ended and period-end columns). Quarterly cash flows are single quarters derived from the printed year-to-date statements and reconcile exactly to the data feed's quarterly cash-flow values where available (Q2 FY25 onward).

  • 6 figure(s) differed between the data feed and the filing; the filing value is shown (see the run's metrics/metrics_tab.json for the audit trail).